3 Stars Hotel for sale -Dubai Seller, Supplier, Exporter, Manufacturer, Factory

3 Stars Hotel for sale -Dubai
Dubai Reality
[ view Dubai Reality company information and other listings ]

3 Stars Hotel for sale -Dubai

3 Stars stars Hotel At Pur Dubai

Location; Prime Business location on main road
Land Area ; 11,500 sq ft
Gross Built-up Area 105,300 sq ft
Building Structure ; basement G+ 7 ( 05 years old)
95 Letting rooms with 07 Outlets

Basement; Cark Parking
Ground Floor ; Reception & front office , coffee shop, guest and service elevetors and
cark park
1 st floor ; Night clubs & Restaurant, Coffee shop and
kitchen
2nd Foor ; Night Clubs , management offices, Business centre and
stores
3rd to 7 th Floors ;
Letting Rooms 95
Roof Top ; Swimming Pool. health Club and shisha Club

Gross annual Income
from Room Rent Summer
( May to October) :
Room Rent
Single AED 550
Doulbe AED 750
R. Suit AED 2500
Corporate Rate 600/room
Occupancy 100% but here I will calculate 95 %
Total Room income during Summer will be
600( Multiply By) 142rooms (Multiply by) 180 days
= AED 15,336,000
Approx AED 15.3 millions

Winter (November to April) ;
Room Rent
Single AED 650
Double AED 850
R. Suit AED 3,000
Corporate rate AED 670/room
Occupancy 100 %
Total Room Income during winter will be
670 (Multiply by)150 rooms (multiply by) 185 days
= AED 18,925,500
Approx AED 18.9 millions

Income from out-lets
( night clubs and restaurants)
AED 5500 each dailly for 11 months
AED 5500 (multiply by) 6 (multiply by) 335 days
= AED 11,055 , 000
Approx AED 11.00 millions

TOTAL INCOME ;
15.3+18.9+11= AED 45.2 millions

Taxes , Managerial and operational Expenses

Taxes ;
10 % on sales . . Total sales = AED 4.5 Millions Managerial Expense.
Salaries= AED 120,000 for 12 months =AED 280,000
Purchase of food & beverage=AED 130,000 for 11 months =AED 570,000
Publicity and Promotions= AED 50,000
Total = approx AED 2.70 Millions
Operational Expenses
Water & Electricity Bills =40,000 for 12months = AED 360,000
Transport & Telephones average 10,000 for 12 months =AED 120 ,000
Yearly Renewal of License =AED 100,000
Yearly Fee of Local Sponser =AED 100,000
Total approx 0.78 AED millions

Total Expenses ; 4.5+2.7+.78= AED 7.98 Millions

Net operating income ( NOI)
AED 45.2- 7.98 = 37.02 millions

Asking Price AED 86 Millions

The hotel is being offered for sale free of all below
1. Free of Tenant
2. 2. Free of any Loan / Mortgage
Free of any liability from Govt. Dept and private firms

Other listings in

Commercial

for

Dubai Reality


HOTEL FOR SALE _3/4 STARS_Dubai_UAE	Delux Hotel Apartment for sale _Dubai	42 floors tall Tower for sale -Dubai Free Hold

Hotel for Sale -Dubai -UAE	Land for 4-STARS HOTEL _ Dubai	Office Complex at Prime Location -Dubai UAE

Land for Hotel Tower -Dubai Marina	4-STARS HOTEL FOR SALE	Brand new Tower At Dubai Marina Lake

Category :	Commercial
Related Searches :	dubai , hotel , hotels , sale , star , star hotel , stars
Country Of Origin :	United Arab Emirates
Listing Type :	Sell
Contact :	Mohammad Nawaz
Address :	402 Al Nakheel road Duabi _UAE Al Nakheel Road Deira - Dubai, Dubai, 2353 United Arab Emirates
Telephone :	[971] (050) 5875118
Fax :	[971] (4) 2653360