[ view Dubai Reality company information and other listings ]
Land to Buils 4 Stars Hotel with Shopping complex
Land area; 23,700 sq ft
Location ; on main at Prim Business location on main Road - Deira Dubai
Lease Hold ; Land available for 25 years lease hold
Payment and Mode of Payment
a. 1st 10 years to be paid at rate of AED 2 millions p. a. ( AED 20
20 millions as 1st installment
b Period of 2 years will be exempted from payment of rent
c AED 1.5 Millions to be paid yearly after 12 years upto 25
years
Building Structure. Dubai Govt permission to build 4 Stars hotel with
Shopping complex
Basement + G+4 Floors Comprising of
a. 30 Show rooms and 2 resturants At Ground
b. 160 Rooms all spacious suits
Constuction Cost
Current rate of Construction = AED 280 per sq ft
Total costruction Area; Ground + 5 foors = 115,000 sq ft
Total Investment
a. Cost of land ; AED 20 Millions
b Cost Of construction 115000 Multiplied by 280
AED 32,200,000
Total Investment = AEd 52.2 Millions
Projected Financial
Rental Income from Shopping complex = AED 3.4 millions p. a
Rental Income from Hotel = AED 14.5 Millioms p. a
Note . The yield from Hotel if inteded to operate/ manage
AED 22.5 Millions p. a
Gross Annual income =AED 17.9 ( mim)
Annual rent , maintenance and management cost
AED = 1.5 + 0.12 + 0.1
= 1.63 Millions
Net Operating Income ( NOI)
AED =16.27 Millions
Cape rate 32% Plus
Other listings in
for
Category :
Commercial
Related Searches :
,
,
,
,
,
,
,
Country Of Origin :
United Arab Emirates
Listing Type :
Sell
Contact :
Mohammad Nawaz
Address :
402 Al Nakheel road Duabi _UAE
Al Nakheel Road
Deira - Dubai, Dubai, 2353
United Arab Emirates
Telephone :
[971] (050) 5875118
Fax :
[971] (4) 2653360